Consolidated Income Statements

Consolidated Income Statements DKKm
Note 2010 2009 2008
Revenue 4,5 26,167 26,079 26,917
Transmission costs and cost of goods sold (6,747) (6,444) (7,239)
Gross profit 19,420 19,635 19,678
Other external expenses (4,517) (4,731) (4,909)
Wages, salaries and pension costs 6 (4,327) (4,598) (5,185)
Other income and expenses 7 196 230 470
Profit before depreciation, amortisation and special items (EBITDA) 10,772 10,536 10,054
Depreciation, amortisation and impairment losses 8 (5,356) (4,659) (4,547)
Operating profit excluding special items 5,416 5,877 5,507
Special items 9 (1,347) (1,119) (3,212)
Operating profit 4,069 4,758 2,295
Profit from joint ventures and associates 16 13 76 200
Fair value adjustments 115 (253) (686)
Currency translation adjustments (20) (257) 770
Financial income 401 825 2,160
Financial expenses (1,992) (2,379) (4,292)
Net financials 10 (1,496) (2,064) (2,048)
Profit before income taxes 2,586 2,770 447
Income taxes 11 (782) (809) (438)
Profit for the year from continuing operations 1,804 1,961 9
Profit for the year from discontinued operations 12 1,203 422 548
Profit for the year 3,007 2,383 557
Attributable to:
Owners of the Parent Company 3,007 2,424 708
Minority interests 0 (41) (151)
Total 3,007 2,383 557
EPS (DKK) 13
Earnings per share, basic 3.06 2.45 0.71
Earnings per share, diluted 3.06 2.45 0.71
Earnings per share from continuing operations, basic 1.84 1.98 0.01
Earnings per share from continuing operations, diluted 1.84 1.98 0.01
Earnings per share from discontinued operations, basic 1.22 0.47 0.70
Earnings per share from discontinued operations, diluted 1.22 0.47 0.70
Til top

Add page to

You can add pages or sections to your own TDC report.

Go to your Personal report page to add or remove pages, and download your report